Press Release
DENVER and TORONTO, Aug. 29, 2019 — MJardin Group, Inc. (“MJardin” or “the Company”) (CSE: MJAR) (OTCQX: MJARF), a leader in premium cannabis production, today announced its financial and operating results for the quarter ending June 30, 2019. All amounts are expressed in Canadian dollars unless otherwise indicated.
Subsequent Events
“We continue to diligently build out and provide support to our U.S. and Canadian facilities and expect to have them fully operational by end of fourth quarter,” commented Adrian Montgomery, Chairman and Interim CEO. “We further reduced SG&A and have decreased those costs by 47%. This allows us to focus on and effectively allocate resources to developing our product lines within Health Canada’s upcoming regulations around extraction, edibles and topicals. We continue to invest in these business lines on both sides of the border. Responsible deployment of capital to maximize shareholder value remains our top priority as we grow our operational footprint and become an EBITDA positive company beginning in the first quarter of 2020.”
Second Quarter Financial Summary
| Three months ended | Six months ended | |||||||||||||
| Note | June 30, 2019 | June 30, 2018 | June 30, 2019 | June 30, 2018 | ||||||||||
| Revenue | $ | 7,642,923 | $ | 5,819,110 | $ | 17,656,137 | $ | 12,615,371 | ||||||
| Direct operating costs | (4,714,005 | ) | (3,394,742 | ) | (11,437,860 | ) | (7,358,932 | ) | ||||||
| Gross margin before the undernoted | 2,928,918 | 2,424,368 | 6,218,277 | 5,256,439 | ||||||||||
| Fair value in biological assets included in inventory sold and other inventory charges | 5 | (177,589 | ) | – | (296,269 | ) | – | |||||||
| Unrealized gain on changes in fair value of biological assets | 5 | 884,809 | – | 1,769,281 | – | |||||||||
| Gross margin | 3,636,138 | 2,424,368 | 7,691,289 | 5,256,439 | ||||||||||
| Operating expenses | ||||||||||||||
| Depreciation | 205,756 | 17,729 | 629,246 | 33,929 | ||||||||||
| Payroll and benefits | 2,704,690 | 840,759 | 5,856,724 | 1,942,699 | ||||||||||
| Share based compensation | 12,715,432 | 4,383,709 | 12,715,432 | 4,383,709 | ||||||||||
| Sales, general and administrative | 16 | 1,869,221 | 1,134,001 | 5,395,279 | 2,352,681 | |||||||||
| Bad debts | 569,232 | – | 1,122,030 | – | ||||||||||
| Total Operating expenses | 18,064,331 | 6,376,198 | 25,718,711 | 8,713,018 | ||||||||||
| Net (loss) income from operations | (14,428,193 | ) | (3,951,830 | ) | (18,027,422 | ) | (3,456,579 | ) | ||||||
| Loan initiation fees | 12 | (2,267,792 | ) | – | (2,267,792 | ) | – | |||||||
| Interest expenses | (3,971,564 | ) | (1,258,348 | ) | (8,551,380 | ) | (3,113,606 | ) | ||||||
| Gain on investment in equity accounted investee | 237,545 | – | 13,480 | – | ||||||||||
| Gain on disposition of equity investment | 9a | – | – | 1,433,706 | – | |||||||||
| Gain on loans modifications | 12(c) | 8,076,558 | – | 8,076,558 | – | |||||||||
| Other expenses | (354,904 | ) | (26,755 | ) | (335,921 | ) | – | |||||||
| Realized gain (loss) on foreign exchange | 31,477 | 470,544 | (61,735 | ) | 470,554 | |||||||||
| Total other income (expenses) | 1,751,320 | (814,549 | ) | (1,693,084 | ) | (2,643,052 | ) | |||||||
| Net loss before income tax and other comprehensive loss | (12,676,873 | ) | (4,766,379 | ) | (19,720,506 | ) | (6,099,631 | ) | ||||||
| Income tax expenses | (550,885 | ) | – | (1,206,440 | ) | – | ||||||||
| Net loss | (13,227,758 | ) | (4,766,379 | ) | (20,926,946 | ) | (6,099,631 | ) | ||||||
| Other comprehensive income (loss): | ||||||||||||||
| Foreign currency translation gain (loss) on consolidation | (2,358,301 | ) | (28,298 | ) | (4,830,092 | ) | 508,750 | |||||||
| Comprehensive loss | (15,586,059 | ) | (4,794,677 | ) | (25,757,038 | ) | (5,590,881 | ) | ||||||
| Net loss attributable to the owners of the Company | (15,538,983 | ) | (4,794,677 | ) | (25,690,979 | ) | (5,590,881 | ) | ||||||
| Non-controlling interests | (47,076 | ) | – | (66,059 | ) | – | ||||||||
| Total comprehensive loss | (15,586,059 | ) | (4,794,677 | ) | (25,757,038 | ) | (5,590,881 | ) | ||||||
| Weighted average units (basic and diluted) | 17 | 76,651,771 | 41,697,808 | 76,651,777 | 41,697,808 | |||||||||
| Weighted average (loss) per share attributed to the common shareholders of the Company | 17 | (0.20 | ) | (0.11 | ) | (0.34 | ) | (0.13 | ) | |||||
| Three months ended | Six months ended | ||||||||
| June 30, 2019 | June 30, 2018 | June 30, 2019 | June 30, 2018 | ||||||
| EBITDA | (8,499,553 | ) | (3,490,302 | ) | (10,539,880 | ) | (2,952,096 | ) | |
| Adjustments: | |||||||||
| Add: Share based compensation | 12,715,432 | 4,383,709 | 12,715,432 | 4,383,709 | |||||
| Deduct: Gain on disposition of equity investment | – | – | (1,433,706 | ) | – | ||||
| Deduct: Gain on loan modifications | (8,076,558 | ) | – | (8,076,558 | ) | – | |||
| Deduct: Foreign exchange loss (gain) | (31,477 | ) | (470,544 | ) | 61,735 | (470,554 | ) | ||
| Add: Loss from equity investment | (237,545 | ) | – | (13,480 | ) | – | |||
| Adjusted EBITDA | (4,129,701 | ) | 422,863 | (7,386,457 | ) | 961,059 | |||
Non-IFRS Measures
EBITDA, Adjusted EBITDA and Adjusted Net Loss from Operations are non-IFRS measures that the Company uses to assess its operating performance.
EBITDA is defined as [net earnings (loss) before net finance costs, income tax expense (benefit) and depreciation and amortization expense].
Adjusted EBITDA is defined as EBITDA adjusted to exclude: impairment, settlements, stock-based compensation, advisory fees and listing expenses, loss on foreign exchange and loss from equity investments and one-time gains or losses.
Adjusted Net Loss from Operations is defined as operating income (loss) adjusted to exclude share-based compensation.
The Company uses these non-IFRS measures to provide investors and others with supplemental measures of its operating performance. The Company believes these non-IFRS measures are important supplemental measures of operating performance because they eliminate items that have less bearing on the Company’s operating performance and thus highlight trends in its core business that may not otherwise be apparent when relying solely on IFRS financial measures. The Company also believes that securities analysts, investors and other interested parties frequently use these non-IFRS measures in the evaluation of issuers, many of which present similar metrics when reporting their results. As other companies may calculate these non-IFRS measures differently than the Company, these metrics may not be comparable to similarly titled measures reported by other companies.
Revenue
Revenues increased $1.8 million to $7.6 million from the same period a year ago, an increase of approximately 31.0%.
MJardin continued the development of the sales of cannabis from its WILL facility, recording $0.5 million in sales in the first quarter.
The Company’s Colorado operations continue to provide consistent revenues, generating $7.2 million in revenues.
Gross Profit (Loss)
Due to higher revenues, gross profit for the three months ended June 30, 2019 was $3.6 million compared to $2.4 million for the prior year, an increase of $1.2 million or 50%. Included within this gross profit was a fair value adjustment to inventory of $0.9 million. With a total of two grow rooms completed at WILL, and further expansion underway, and the expected receipt of sale and cultivation licenses at AMI and GRO respectively, the Company expects to generate a steady increase in gross profit as facilities currently under-construction become fully operational.
Expenses
General and administrative expenses as well as payroll increased from the prior year period primarily due to the previously disclosed GrowForce Holdings Ltd. (“Growforce”) acquisition. Late in the first quarter, the Company underwent corporate cost-cutting measures which resulted in a 47% decrease in quarter over quarter SG&A. The Company will continue to search for efficiencies for the balance of 2019. Additionally, due to severance and unwinding costs, the impact of cost cutting to corporate payroll and select SG&A items was not fully recognized in the second quarter, the Company expects this reduction to be recognized in payroll expense in the second half of 2019.
Adjusted EBITDA
Adjusted EBITDA loss was $4.1 million compared to an adjusted EBITDA loss of $3.2 million for the prior quarter. The decrease was driven primarily by lower sales versus the prior quarter. Adjusted EBITDA is not fully-reflective of cost saving initiatives implemented late in the first quarter of 2019.
Purchase price assessment (“PPA”) of merger with GrowForce
On November 30, 2018, the Company merged with GrowForce by issuing common shares of the Company at fair market value based on a 0.48:1 ratio of the common shares of the Company versus the share units of GrowForce. In connection with this, the original PPA did not include approximately $30 million in share capital and goodwill. Subsequently, in June, 2019 the Company recorded an adjustment to this share for share exchange that resulted in a $30,722,844 increase to both goodwill and equity.
FY 2019 Outlook
The Company continues to execute on its 2019 business plan with key deliverables for the balance of 2019 and first half of 2020 as follows:
Management Call
The Company will host a conference call today at 10 a.m. ET. Adrian Montgomery, Chairman and Interim CEO, and Pat Witcher, COO will discuss the Company’s financial performance for the period ended June 30, 2019.
To access the call, please dial 1-888-254-3590 or 1-323-994-2093. A replay of the conference call will be available from 1:00 pm ET on August 29, 2019, until 11:59 pm ET, September 12, 2019. To access the replay, dial 1-844-512-2921 or 1-412-317-6671, followed by passcode 6287281. An audio only webcast link to the call is also available at the following URL: http://public.viavid.com/index.php?id=135285
About MJardin Group
MJardin is a cannabis management platform with extensive experience in cultivation, processing, distribution and retail. For over 10 years, MJardin has refined cultivation methodologies, developed state of the art facilities and implemented vertical integration for and on behalf of license owners. MJardin is based in Denver, Colorado and Toronto, Canada. For more information, please visit www.mjardin.com
The CSE has not in any way passed upon the merits of and has neither approved nor disapproved the contents of this news release.
This news release does not constitute an offer to sell or a solicitation of an offer to sell any of the securities in the United States. The securities have not been and will not be registered under the United States Securities Act of 1933, as amended (the “U.S. Securities Act”) or any state securities laws and may not be offered or sold within the United States or to U.S. Persons unless registered under the U.S. Securities Act and applicable state securities laws or an exemption from such registration is available.
INVESTOR CONTACT:
Ali Mahdavi
Capital Markets & Investor Relations
416-962-3300
Ali.mahdavi@MJardin.com
Adrian T. Montgomery
Chairman and Interim CEO
416-268-5411
Adrian.Montgomery@Mjardin.com
IBF5
![]()